Marina Heights 2BR with Full Sea View, Al Reem Island (Unit 2304)
Abu Dhabi · Abu Dhabi · UAE
Owner Reported Metrics
Modelled on current rent, service charge & financing
About this property
Bright two-bedroom apartment on a high floor in Marina Heights, with floor-to-ceiling windows facing the marina and the Abu Dhabi skyline. Open-plan living and dining area, fitted kitchen with integrated appliances, a master suite with walk-in wardrobe and a large balcony. Residents enjoy a pool, gym and 24-hour concierge, with covered parking for two cars. Currently leased on an annual contract.
Property Details
Amenities
Standout Features
Projected returns
| 5 Years | 10 Years | 20 Years | 30 Years | |
|---|---|---|---|---|
| Cumulative Net Cash Flow | AED 716,733.33 | AED 1,547,623.71 | AED 3,627,500.56 | AED 6,422,681.12 |
| Cumulative Appreciation Gain | AED 400,807.87 | AED 888,451.93 | AED 2,203,577.81 | AED 4,150,285.39 |
| Equity Build Up | AED 2,250,807.87 | AED 2,738,451.93 | AED 4,053,577.81 | AED 6,000,285.39 |
| Total Investment Value | AED 2,967,541.20 | AED 4,286,075.63 | AED 7,681,078.37 | AED 12,422,966.51 |
Projections assume a cash purchase at the asking price with 4% annual appreciation and 3% annual rent growth. Estimates only — not a guarantee of future performance.
Property Site Location
Marina Heights 2BR with Full Sea View, Al Reem Island (Unit 2304)
Calculate and view the monthly mortgage on this property